| USD millions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 11.3 | 47.5 | 79.7 | 82.0 | +2.9% | |
| Cost of revenue | 9.4 | 29.5 | 43.9 | 43.2 | −1.6% | |
| Gross profit | 1.8 | 17.9 | 35.8 | 38.8 | +8.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 8.9 | 13.4 | 0.0 | — | — | |
| Selling & marketing | 2.7 | 4.3 | 0.0 | — | — | |
| Operating expenses | 9.5 | 14.7 | 20.8 | — | — | |
| Operating income | (7.6) | 3.2 | 15.0 | (4.1) | −127.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Other income / expense | (0.3) | 1.8 | 11.8 | — | — | |
| Pre-tax income | (7.9) | 5.0 | 26.8 | 2.2 | −91.6% | |
| Income tax | (1.3) | 0.6 | 2.3 | 1.5 | −36.9% | |
| Net income | (6.6) | 4.4 | 18.5 | 6.5 | −64.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.29) | 0.19 | 0.80 | 0.28 | −64.9% | |
| EPS, diluted (per share) | (0.29) | 0.19 | 0.75 | 0.27 | −63.9% | |
| EBITDA | (6.9) | 5.7 | 27.8 | (1.9) | −106.7% | |
| Depreciation & amortization | 0.5 | 0.8 | 1.0 | — | — | |
| Weighted average shares (shares) | 23,100,000 | 23,100,000 | 23,100,000 | — | — | |
| Weighted average diluted shares (shares) | 23,100,000 | 23,100,000 | 23,100,000 | — | — | |
| Gross margin | 16.2% | 37.8% | 44.9% | 47.4% | +2.4 pts | |
| Operating margin | −67.6% | 6.7% | 18.8% | −5.0% | −23.9 pts | |
| Net margin | −58.4% | 9.3% | 23.2% | 7.9% | −15.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
