| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (8.2) | (13.8) | (19.3) | (25.0) | (16.7) | (20.5) | −22.8% | |
| Depreciation & amortization | 0.8 | 1.4 | 1.4 | 2.8 | 3.3 | 4.1 | +23.6% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 9.5 | 4.2 | (2.8) | 5.3 | (0.8) | (7.4) | −828.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (8.6) | 2.5 | (25.6) | (8.8) | (1.3) | (8.8) | −587.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | (93.0) | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (8.6) | 2.5 | 45.3 | 1.9 | (11.8) | 3.5 | +129.8% | |
| Free cash flow | 9.5 | 4.2 | (2.8) | 5.3 | (0.8) | (7.4) | −828.2% | |
| Net change in cash | (7.7) | 9.2 | 16.9 | (1.6) | (13.8) | (12.6) | +8.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.