| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 8.0 | 11.1 | 8.3 | 9.7 | 8.9 | 8.8 | −1.3% | |
| Cost of revenue | 3.5 | 4.4 | 4.8 | 4.1 | 5.4 | 5.6 | 4.0 | −29.2% | |
| Gross profit | 0.9 | 3.5 | 6.3 | 4.2 | 4.3 | 3.3 | 4.8 | +45.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.8 | 1.2 | 0.9 | 1.1 | 0.6 | 4.6 | +695.3% | |
| Operating income | 0.2 | 2.7 | 5.1 | 3.4 | 3.2 | 2.8 | 3.6 | +30.7% | |
| Interest expense | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | +2.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.0% | |
| Other income / expense | (5.0) | (0.8) | 0.7 | (0.5) | (1.7) | 0.0 | — | — | |
| Pre-tax income | (4.8) | 1.9 | 5.7 | 2.9 | 1.5 | 2.8 | 3.1 | +11.3% | |
| Income tax | 0.1 | 0.6 | 1.7 | (0.3) | 0.4 | 1.1 | 1.1 | +2.6% | |
| Net income | (4.8) | 1.1 | 3.7 | 2.9 | 0.8 | 1.4 | 1.7 | +16.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (12.86) | 2.60 | 11.07 | 9.27 | 2.28 | 3.99 | 4.73 | +18.4% | |
| EPS, diluted (per share) | (12.86) | 2.59 | 11.02 | 9.25 | 2.28 | 3.99 | 4.73 | +18.4% | |
| EBITDA | (2.6) | 3.7 | 7.6 | 4.8 | 4.2 | 5.4 | 6.1 | +11.6% | |
| Depreciation & amortization | 1.8 | 1.4 | 1.6 | 1.5 | 2.3 | 2.5 | 2.2 | −13.6% | |
| Weighted average shares (shares) | 378,000,000 | 374,000,000 | 332,000,000 | 308,000,000 | 353,000,000 | 359,000,000 | — | — | |
| Weighted average diluted shares (shares) | 378,000,000 | 375,000,000 | 333,000,000 | 309,000,000 | 353,000,000 | 359,000,000 | — | — | |
| Gross margin | 20.4% | 44.3% | 56.5% | 51.1% | 44.2% | 37.3% | 55.1% | +17.7 pts | |
| Operating margin | 3.9% | 33.7% | 45.9% | 40.6% | 32.9% | 30.8% | 40.8% | +10.0 pts | |
| Net margin | −107.9% | 14.2% | 33.2% | 34.5% | 8.3% | 16.1% | 19.0% | +3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
