| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +17.4% | |
| Change in working capital | (1.1) | 70.6 | (0.2) | (29.6) | −12333.2% | |
| Operating cash flow | (26.1) | 25.4 | (110.2) | (77.8) | +29.4% | |
| Capital expenditure | 0.0 | (0.0) | (0.1) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (26.1) | 25.4 | (110.3) | (77.8) | +29.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.