| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | +2.1% | |
| Cost of revenue | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | +1.4% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | +4.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +21.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +20.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +13.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +23.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.59 | 0.14 | 4.73 | 4.55 | 3.91 | 2.54 | 3.20 | +25.9% | |
| EPS, diluted (per share) | 0.59 | 0.14 | 4.64 | 4.51 | 3.89 | 2.52 | 3.15 | +25.2% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +9.3% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +3.3% | |
| Weighted average shares (shares) | 26,162,711 | 24,920,114 | 22,436,853 | 22,087,139 | 21,864,267 | 21,130,000 | — | — | |
| Weighted average diluted shares (shares) | 26,304,000 | 25,292,000 | 22,416,000 | 22,091,000 | 21,891,000 | 21,454,000 | — | — | |
| Gross margin | 22.4% | 23.0% | 23.3% | 26.3% | 26.8% | 22.7% | 23.2% | +0.5 pts | |
| Operating margin | 2.1% | 1.7% | 8.7% | 9.4% | 8.7% | 6.0% | 7.2% | +1.2 pts | |
| Net margin | 1.3% | 0.3% | 7.2% | 7.0% | 6.2% | 3.9% | 4.7% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-29 and uses four consecutive reported quarters.
