| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 1.2 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 6.7 | 10.8 | 13.6 | 15.3 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (6.6) | (9.6) | (10.5) | (15.3) | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 2.4 | 2.1 | 0.9 | 0.5 | 0.2 | 0.0 | — | — | |
| Selling, general & administrative | 7.3 | 10.4 | 10.9 | 13.2 | 9.2 | 4.0 | — | — | |
| Selling & marketing | 0.5 | 1.3 | 1.1 | 0.6 | 0.2 | 0.0 | — | — | |
| Operating expenses | 9.7 | 12.5 | 11.8 | (1.6) | 9.6 | 4.0 | 0.9 | −78.0% | |
| Operating income | (16.2) | (22.1) | (22.3) | (13.7) | (9.6) | (4.0) | (0.9) | +78.0% | |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 2.3 | 0.2 | 0.8 | +293.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | 0.2 | (0.2) | (1.8) | 1.8 | — | — | |
| Pre-tax income | (16.4) | (22.3) | (22.2) | (13.8) | (11.4) | (2.2) | (1.7) | +23.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (16.4) | (22.3) | (22.2) | (27.6) | (149.2) | (18.5) | (18.3) | +0.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (13.7) | (137.8) | (16.3) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.00) | (6.40) | (6.20) | (7.17) | (38.65) | (4.77) | (4.59) | +3.9% | |
| EPS, diluted (per share) | (9.00) | (6.40) | (6.20) | (7.17) | (38.65) | (4.77) | (4.59) | +3.9% | |
| EBITDA | (14.8) | (20.2) | (19.8) | (11.4) | (8.7) | (2.0) | (2.9) | −43.5% | |
| Depreciation & amortization | 1.5 | 1.8 | 2.0 | 2.2 | 0.9 | 0.0 | — | — | |
| Weighted average shares (shares) | 1,817,000 | 3,471,000 | 3,553,000 | 3,844,000 | 3,860,000 | 3,874,000 | — | — | |
| Weighted average diluted shares (shares) | 1,817,000 | 3,471,000 | 3,553,000 | 3,844,000 | 3,860,000 | 3,874,000 | — | — | |
| Gross margin | −5,132.5% | −818.1% | −334.5% | — | — | — | — | — | |
| Operating margin | −12,727.1% | −1,883.0% | −711.6% | — | — | — | — | — | |
| Net margin | −12,846.3% | −1,900.1% | −706.3% | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
