| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −54.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.1) | −205.2% | |
| Research & development | 0.0 | 0.2 | 0.2 | 0.8 | 0.6 | 0.9 | +53.1% | |
| Selling, general & administrative | 1.5 | 2.2 | 5.2 | 3.8 | 9.9 | — | — | |
| Selling & marketing | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | — | — | |
| Operating expenses | 1.5 | 2.4 | 5.5 | 4.6 | 10.4 | 13.7 | +32.6% | |
| Operating income | (1.5) | (2.4) | (5.5) | (4.6) | (10.3) | (12.9) | −26.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.2 | +129.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (1.8) | 0.0 | (2.6) | — | — | |
| Pre-tax income | (1.5) | (2.4) | (7.3) | (4.5) | (12.8) | (27.6) | −115.2% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.5) | (2.4) | (7.3) | (4.5) | (12.8) | (27.6) | −115.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.05) | (0.08) | (0.24) | (0.15) | (0.40) | (0.70) | −76.1% | |
| EPS, diluted (per share) | (0.05) | (0.08) | (0.24) | (0.15) | (0.40) | (0.70) | −76.1% | |
| EBITDA | (1.5) | (2.4) | (7.3) | (4.5) | (12.2) | (16.5) | −34.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +156.1% | |
| Weighted average shares (shares) | 29,978,212 | 29,978,212 | 29,978,212 | 29,978,212 | 32,195,123 | — | — | |
| Weighted average diluted shares (shares) | 29,978,212 | 29,978,212 | 29,978,212 | 29,978,212 | 32,195,123 | — | — | |
| Gross margin | — | — | — | — | 100.0% | −228.5% | −328.5 pts | |
| Operating margin | — | — | — | — | −9,053.9% | −24,765.2% | −15711.3 pts | |
| Net margin | — | — | — | — | −11,325.7% | −52,935.3% | −41609.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
