| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 3.8 | 5.0 | 4.4 | 4.2 | 4.0 | 4.2 | +4.8% | |
| Cost of revenue | 2.7 | 3.4 | 4.5 | 4.0 | 3.8 | 3.9 | 4.0 | +0.8% | |
| Gross profit | 0.2 | 0.4 | 0.6 | 0.4 | 0.4 | 0.1 | 0.3 | +181.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 3.2 | — | |
| Operating income | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | −67.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | −75.1% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −81.0% | |
| Net income | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | −72.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.80 | 8.38 | 12.13 | 8.14 | 7.39 | 2.63 | 0.70 | −73.4% | |
| EPS, diluted (per share) | 2.69 | 7.98 | 11.69 | 7.93 | 7.30 | 2.62 | 0.69 | −73.7% | |
| EBITDA | 0.2 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | −22.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +4.8% | |
| Weighted average shares (shares) | 25,410,232 | 25,471,939 | 24,585,205 | 24,018,801 | 23,553,410 | 22,837,401 | — | — | |
| Weighted average diluted shares (shares) | 26,422,523 | 26,772,126 | 25,504,508 | 24,634,617 | 23,820,175 | 22,933,107 | — | — | |
| Gross margin | 7.8% | 10.8% | 11.4% | 8.5% | 8.4% | 2.3% | 6.0% | +3.8 pts | |
| Operating margin | 3.3% | 7.4% | 7.8% | 3.9% | 5.8% | 2.3% | 0.7% | −1.6 pts | |
| Net margin | 2.4% | 5.7% | 5.9% | 4.4% | 4.2% | 1.5% | 0.4% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
