| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 7.4 | 9.1 | 9.4 | 8.7 | 7.6 | 7.9 | +3.8% | |
| Cost of revenue | 3.8 | 7.0 | 8.7 | 9.0 | 8.3 | 7.2 | 7.7 | +5.6% | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −29.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 6.1 | +1980.8% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +1.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −11.6% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.2% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −35.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.07 | 0.43 | 0.54 | 0.24 | 0.13 | 0.15 | 0.08 | −45.8% | |
| EPS, diluted (per share) | 0.07 | 0.42 | 0.53 | 0.24 | 0.13 | 0.15 | 0.07 | −52.5% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −9.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.9% | |
| Weighted average shares (shares) | 442,233,321 | 124,412,000 | 121,476,000 | 118,782,000 | 116,139,000 | 113,312,000 | — | — | |
| Weighted average diluted shares (shares) | 442,332,000 | 125,437,000 | 123,224,000 | 119,605,000 | 116,949,000 | 114,976,000 | — | — | |
| Gross margin | 6.4% | 5.0% | 4.6% | 4.5% | 4.5% | 5.2% | 3.5% | −1.6 pts | |
| Operating margin | 2.0% | 1.9% | 1.8% | 1.3% | 1.1% | 1.3% | 1.3% | −0.0 pts | |
| Net margin | 0.3% | 0.8% | 0.8% | 0.4% | 0.2% | 0.3% | 0.2% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
