| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.5 | 0.0 | 0.0 | 1.0 | +27532.9% | |
| Cash & short-term investments | 0.0 | 0.5 | 0.0 | 0.0 | 1.0 | +27532.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Total current assets | 0.3 | 1.1 | 0.1 | 0.1 | 1.3 | +786.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.3 | 19.9 | 6.7 | 0.0 | −100.0% | |
| Total assets | 0.3 | 300.2 | 20.0 | 0.1 | 1.3 | +786.7% | |
| Payables | 0.0 | 0.2 | 0.2 | 0.3 | 1.0 | +227.0% | |
| Short-term debt | 0.2 | 0.0 | 0.0 | 1.3 | 1.4 | +9.3% | |
| Total current liabilities | 0.3 | 0.3 | 0.4 | 1.7 | 7.6 | +349.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.0 | 0.0 | 1.3 | 1.4 | +9.3% | |
| Net debt | 0.2 | (0.5) | 0.0 | 1.3 | 0.4 | −69.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 11.1 | 0.4 | 1.7 | 7.7 | +355.5% | |
| Total equity | (0.0) | 289.1 | 19.6 | (1.5) | (6.4) | −314.0% | |
| Retained earnings | (0.0) | (9.9) | (11.3) | (2.8) | (27.3) | −881.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
