| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 5.1 | 11.0 | (6.8) | 19.8 | (21.9) | 13.3 | +160.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 1.3 | (1.5) | 1.4 | 0.6 | 0.3 | (0.1) | −127.7% | |
| Operating cash flow | 21.0 | 9.3 | 43.3 | 91.8 | 25.1 | 20.0 | −20.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | (15.0) | (16.2) | (17.9) | (15.8) | (13.1) | +17.2% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (59.9) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (22.2) | (6.1) | (46.2) | (89.8) | (26.9) | (19.6) | +26.9% | |
| Free cash flow | 21.0 | 9.3 | 43.3 | 91.8 | 25.1 | 20.0 | −20.3% | |
| Net change in cash | (1.2) | 7.8 | (2.9) | 2.0 | (1.7) | 0.4 | +122.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.