| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −18.5% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −21.1% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +23.9% | |
| Inventory | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | +10.2% | |
| Total current assets | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | +13.0% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +22.2% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total assets | 0.8 | 0.9 | 1.0 | 1.1 | 1.0 | 1.4 | +31.0% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +112.8% | |
| Total current liabilities | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +20.7% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +204.4% | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +194.1% | |
| Net debt | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | 0.3 | +819.7% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +8.3% | |
| Total liabilities | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.7 | +68.9% | |
| Total equity | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | +6.9% | |
| Retained earnings | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | +4.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
