| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.6 | 1.2 | 0.5 | 0.0 | 0.1 | 0.2 | +149.2% | |
| Cost of revenue | 0.2 | 1.9 | 2.0 | 1.9 | 0.1 | 0.2 | 0.9 | +346.7% | |
| Gross profit | (0.1) | (1.3) | (0.8) | (1.4) | (0.1) | (0.1) | (0.7) | −473.5% | |
| Research & development | 1.2 | 4.1 | 6.0 | 3.2 | 2.3 | 2.4 | 2.7 | +8.9% | |
| Selling, general & administrative | 1.0 | 3.3 | 10.2 | 7.6 | 5.5 | 5.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.3 | 7.5 | 16.3 | 14.2 | 8.4 | 7.8 | 8.4 | +7.9% | |
| Operating income | (2.5) | (8.8) | (17.1) | (15.6) | (8.5) | (7.9) | (8.2) | −4.7% | |
| Interest expense | 3.5 | 1.1 | 2.7 | 2.2 | 0.7 | 0.1 | 0.0 | −6.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | 4.1 | 2.8 | (2.7) | (1.4) | (0.6) | 0.0 | — | — | |
| Pre-tax income | 1.6 | (6.0) | (19.8) | (17.1) | (9.1) | (7.8) | (8.1) | −3.4% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.6 | (6.0) | (19.8) | (17.1) | (9.1) | (7.8) | (8.2) | −4.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 8,936.15 | (25,104.62) | (13,200.00) | (3,419.25) | (10.38) | (3.09) | (1.52) | +50.7% | |
| EPS, diluted (per share) | 8,936.15 | (25,104.62) | (13,200.00) | (3,419.25) | (10.38) | (3.09) | (1.52) | +50.7% | |
| EBITDA | 5.5 | (4.2) | (16.3) | (14.1) | (7.9) | (7.2) | (7.9) | −10.6% | |
| Depreciation & amortization | 0.3 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.2 | −62.4% | |
| Weighted average shares (shares) | 181 | 239 | 1,490 | 10,250 | 882,547 | 2,555,794 | — | — | |
| Weighted average diluted shares (shares) | 181 | 239 | 1,490 | 10,250 | 882,547 | 2,555,794 | — | — | |
| Gross margin | −162.1% | −213.0% | −64.5% | −312.9% | −254.2% | −155.7% | −358.4% | −202.7 pts | |
| Operating margin | −3,684.8% | −1,446.3% | −1,394.8% | −3,413.6% | −20,378.5% | −10,256.7% | −4,310.2% | +5946.5 pts | |
| Net margin | 2,428.1% | −987.2% | −1,615.5% | −3,724.9% | −21,794.3% | −10,202.5% | −4,266.2% | +5936.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
