| Reported currency billions | FY2022 · CAD | FY2022 · USD | FY2023 · CAD | FY2024 · CAD | FY2025 · CAD | FY2026 · CAD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8 | 2.1 | 2.8 | 2.8 | 1.7 | 2.1 | 1.1 | −46.8% | |
| Cost of revenue | 2.3 | — | 2.4 | 2.5 | 1.8 | 2.8 | 1.6 | −40.4% | |
| Gross profit | 1.5 | 0.3 | 0.4 | 0.3 | (0.1) | (0.7) | (0.5) | +20.3% | |
| Research & development | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | — | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −32.7% | |
| Operating income | 1.4 | — | 0.3 | 0.2 | (0.2) | (0.8) | (0.6) | +22.1% | |
| Interest expense | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −42.3% | |
| Interest income | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −74.0% | |
| Other income / expense | (0.3) | — | 0.1 | (0.0) | 0.0 | (0.5) | — | — | |
| Pre-tax income | 1.2 | — | 0.4 | 0.1 | (0.2) | (1.3) | (1.0) | +24.9% | |
| Income tax | 0.3 | — | 0.1 | 0.0 | (0.0) | (0.3) | (0.2) | +42.7% | |
| Net income | 0.9 | 0.2 | 0.3 | 0.1 | (0.2) | (1.0) | (0.8) | +19.2% | |
| Discontinued operations | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.80 | 1.80 | 2.43 | 0.97 | (2.05) | (9.06) | (7.41) | +18.2% | |
| EPS, diluted (per share) | 5.80 | 1.26 | 1.71 | 0.70 | (2.05) | (9.06) | (7.41) | +18.2% | |
| EBITDA | 1.3 | 0.3 | 0.5 | 0.3 | (0.1) | (0.9) | (0.4) | +58.2% | |
| Depreciation & amortization | 0.1 | — | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | −30.8% | |
| Weighted average shares (shares) | 147,957,787 | — | 122,700,000 | 108,400,000 | 108,441,601 | 108,708,609 | — | — | |
| Weighted average diluted shares (shares) | 147,957,787 | — | 147,000,000 | 133,000,000 | 108,500,000 | 108,708,609 | — | — | |
| Gross margin | 39.8% | 13.9% | 14.0% | 11.0% | −6.6% | −31.9% | −47.8% | −15.9 pts | |
| Operating margin | 37.1% | — | 10.5% | 6.0% | −12.2% | −37.3% | −54.6% | −17.3 pts | |
| Net margin | 22.5% | 10.7% | 10.7% | 3.8% | −9.1% | −47.2% | −71.8% | −24.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
