| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 1.4 | 1.4 | 1.3 | −2.6% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −30.9% | |
| Gross profit | 1.2 | 1.1 | 1.0 | 1.0 | 1.1 | +9.1% | |
| Research & development | 0.0 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling, general & administrative | 1.2 | 1.3 | 1.8 | 4.2 | — | — | |
| Selling & marketing | 0.2 | 0.1 | 0.1 | 0.6 | — | — | |
| Operating expenses | 1.2 | 1.4 | 1.9 | 4.2 | 6.2 | +47.1% | |
| Operating income | (0.0) | (0.3) | (0.9) | (3.3) | (5.2) | −58.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Pre-tax income | (0.0) | (0.3) | (0.9) | (3.1) | (5.1) | −62.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | (0.0) | (0.3) | (0.9) | (3.1) | (5.1) | −62.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.00) | (0.02) | (0.08) | (0.29) | (0.42) | −44.0% | |
| EPS, diluted (per share) | (0.00) | (0.02) | (0.08) | (0.29) | (0.42) | −44.0% | |
| EBITDA | (0.0) | (0.3) | (0.9) | (3.1) | (5.1) | −61.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +6810.0% | |
| Weighted average shares (shares) | 11,831,273 | 11,831,273 | 11,831,273 | 11,008,698 | — | — | |
| Weighted average diluted shares (shares) | 11,831,273 | 11,831,273 | 11,831,273 | 11,008,698 | — | — | |
| Gross margin | 74.3% | 73.7% | 69.1% | 70.8% | 79.3% | +8.5 pts | |
| Operating margin | −1.3% | −19.0% | −65.2% | −235.5% | −383.7% | −148.2 pts | |
| Net margin | −0.9% | −17.8% | −65.2% | −227.5% | −378.5% | −151.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
