| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.1 | 0.1 | +18.8% | |
| Cost of revenue | 0.1 | 0.2 | 0.0 | 0.0 | 0.4 | 0.2 | 0.0 | −89.2% | |
| Gross profit | (0.1) | (0.2) | 0.0 | 0.0 | 0.3 | (0.1) | 0.1 | +257.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 3.3 | 5.9 | 42.0 | 40.9 | 31.6 | — | — | |
| Selling & marketing | 0.0 | 1.9 | 3.0 | 32.1 | 0.0 | 9.3 | — | — | |
| Operating expenses | 1.2 | 3.3 | 5.9 | 42.1 | 44.1 | 31.6 | 44.4 | +40.6% | |
| Operating income | (1.3) | (3.5) | (5.9) | (42.1) | (43.9) | (31.7) | (44.3) | −40.0% | |
| Interest expense | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 | 0.7 | 0.5 | −31.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.5) | (0.2) | 0.1 | (0.5) | (0.3) | — | — | |
| Pre-tax income | (1.5) | (4.0) | (6.1) | (42.0) | (44.4) | (31.9) | (43.4) | −36.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.1) | (2.8) | (4.9) | (40.8) | (42.2) | (28.1) | (37.3) | −32.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.67) | (0.75) | (1.00) | (4.11) | (2.91) | (1.54) | (1.44) | +6.2% | |
| EPS, diluted (per share) | (0.67) | (0.75) | (1.00) | (4.11) | (2.91) | (1.54) | (1.44) | +6.2% | |
| EBITDA | (1.1) | (3.7) | (5.9) | (42.0) | (44.4) | (31.8) | (43.9) | −38.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +6.8% | |
| Weighted average shares (shares) | 1,695,000 | 3,690,000 | 4,611,000 | 10,066,000 | 14,532,000 | 18,233,406 | — | — | |
| Weighted average diluted shares (shares) | 1,695,000 | 3,690,000 | 4,611,000 | 10,066,000 | 14,532,000 | 18,233,406 | — | — | |
| Gross margin | −454.2% | −2,302.4% | — | — | 39.8% | −64.3% | 85.1% | +149.3 pts | |
| Operating margin | −5,466.0% | −34,363.7% | — | — | −6,574.2% | −34,221.4% | −40,335.0% | −6113.6 pts | |
| Net margin | −4,869.3% | −27,095.0% | — | — | −6,331.8% | −30,392.8% | −33,954.4% | −3561.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
