| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 20.3 | 63.6 | 8.6 | 128.9 | 120.8 | 6.2 | −94.9% | |
| Cost of revenue | 244.7 | 282.0 | 270.0 | 8.9 | 21.0 | 21.2 | 0.5 | −97.5% | |
| Gross profit | (244.7) | (261.7) | (206.4) | (0.3) | 107.9 | 99.6 | 5.7 | −94.3% | |
| Research & development | 244.7 | 282.0 | 272.5 | 224.8 | 151.5 | 37.4 | 4.2 | −88.8% | |
| Selling, general & administrative | 64.4 | 78.8 | 68.1 | 50.9 | 39.9 | 26.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 64.4 | 78.8 | 74.1 | 275.7 | 191.4 | 63.7 | 20.3 | −68.1% | |
| Operating income | (309.1) | (340.5) | (280.5) | (276.0) | (83.4) | 35.9 | (14.2) | −139.7% | |
| Interest expense | 0.0 | 0.0 | 0.4 | 5.3 | 4.6 | 3.8 | 2.8 | −25.5% | |
| Interest income | 0.0 | 0.4 | 3.1 | 5.4 | 2.1 | 0.7 | 0.4 | −36.2% | |
| Other income / expense | 2.4 | 0.4 | 52.2 | (0.1) | (2.0) | (3.1) | — | — | |
| Pre-tax income | (306.6) | (340.1) | (228.3) | (276.1) | (85.4) | 32.7 | (16.7) | −150.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −6.5% | |
| Net income | (306.6) | (340.1) | (228.3) | (276.1) | (85.4) | 32.7 | (16.7) | −151.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (103.63) | (90.78) | (55.96) | (65.18) | (11.41) | 2.61 | (1.40) | −153.4% | |
| EPS, diluted (per share) | (103.63) | (90.78) | (55.96) | (65.18) | (11.41) | 2.57 | (1.40) | −154.3% | |
| EBITDA | (300.7) | (330.8) | (222.3) | (266.0) | (75.7) | 38.6 | (14.0) | −136.4% | |
| Depreciation & amortization | 8.3 | 9.3 | 5.7 | 4.8 | 5.1 | 2.1 | 0.1 | −94.0% | |
| Weighted average shares (shares) | 2,958,920 | 3,746,800 | 4,079,600 | 4,236,480 | 7,488,000 | 12,544,000 | — | — | |
| Weighted average diluted shares (shares) | 2,958,920 | 3,746,800 | 4,079,600 | 4,236,480 | 7,488,000 | 12,718,000 | — | — | |
| Gross margin | — | −1,286.4% | −324.7% | −3.7% | 83.7% | 82.4% | 91.4% | +8.9 pts | |
| Operating margin | — | −1,673.9% | −441.2% | −3,219.5% | −64.7% | 29.7% | −229.7% | −259.4 pts | |
| Net margin | — | −1,672.3% | −359.1% | −3,220.9% | −66.2% | 27.1% | −269.4% | −296.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
