| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.5 | +574.0% | |
| Gross profit | (0.3) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (1.5) | −570.6% | |
| Research & development | 0.1 | 0.4 | 0.7 | 2.6 | 1.0 | 1.1 | 1.2 | +5.0% | |
| Selling, general & administrative | 1.6 | 4.8 | 4.9 | 4.7 | 4.7 | 3.6 | — | — | |
| Selling & marketing | 0.3 | 0.7 | 1.7 | 1.1 | 0.9 | 0.8 | — | — | |
| Operating expenses | 2.1 | 5.4 | 6.5 | 7.3 | 7.7 | 7.5 | 8.9 | +19.5% | |
| Operating income | (2.4) | (5.6) | (6.7) | (7.5) | (7.9) | (7.7) | (9.2) | −19.8% | |
| Interest expense | 1.7 | 8.4 | 0.2 | 1.3 | 0.2 | 0.0 | (0.0) | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.7) | (7.9) | (0.2) | (1.3) | (0.8) | 0.0 | — | — | |
| Pre-tax income | (4.1) | (13.5) | (6.9) | (8.8) | (8.7) | (7.7) | (9.6) | −25.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (4.1) | (21.9) | (6.9) | (8.8) | (8.7) | (7.7) | (9.6) | −25.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (8.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (62.79) | (189.98) | (96.39) | (90.51) | (403.83) | (39.20) | (18.87) | +51.9% | |
| EPS, diluted (per share) | (62.79) | (189.98) | (96.39) | (90.51) | (403.83) | (39.20) | (18.87) | +51.9% | |
| EBITDA | (2.0) | (4.9) | (5.7) | (7.5) | (6.5) | (5.0) | (8.4) | −69.5% | |
| Depreciation & amortization | 0.4 | 0.2 | 1.0 | 0.0 | 2.1 | 1.6 | 1.3 | −19.8% | |
| Weighted average shares (shares) | 64,525 | 70,951 | 71,536 | 97,318 | 21,599 | 196,244 | — | — | |
| Weighted average diluted shares (shares) | 64,525 | 70,951 | 71,536 | 97,318 | 21,599 | 196,244 | — | — | |
| Gross margin | −262.4% | — | — | — | — | — | −19,599.7% | — | |
| Operating margin | −2,148.2% | — | — | — | — | — | −121,560.2% | — | |
| Net margin | −3,652.2% | — | — | — | — | — | −126,962.0% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
