| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.9 | 27.5 | 33.2 | 35.8 | 51.6 | 63.9 | 89.1 | +39.5% | |
| Cost of revenue | 10.4 | 10.6 | 11.1 | 11.1 | 19.1 | 20.6 | 28.3 | +37.5% | |
| Gross profit | 13.5 | 16.8 | 22.1 | 24.7 | 32.5 | 43.3 | 60.8 | +40.4% | |
| Research & development | 5.0 | 4.9 | 4.9 | 5.3 | 9.3 | 11.0 | 11.8 | +7.8% | |
| Selling, general & administrative | 1.9 | 1.3 | 1.4 | 1.6 | 5.0 | 4.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 9.5 | 8.3 | 7.8 | 8.5 | 19.0 | 17.8 | 17.9 | +0.2% | |
| Operating income | 4.0 | 8.5 | 14.2 | 16.2 | 13.5 | 25.5 | 42.9 | +68.5% | |
| Interest expense | 1.8 | 1.9 | 1.7 | 1.6 | 4.0 | 3.2 | 3.1 | −4.6% | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.3 | — | — | |
| Other income / expense | (1.6) | (1.8) | (1.8) | (1.1) | (3.5) | (2.8) | — | — | |
| Pre-tax income | 2.4 | 6.8 | 12.4 | 15.1 | 9.9 | 22.7 | 40.5 | +78.1% | |
| Income tax | (0.5) | 0.0 | 0.9 | 1.0 | 3.7 | (0.4) | 2.2 | +655.2% | |
| Net income | 3.0 | 6.7 | 11.5 | 14.1 | 5.9 | 23.1 | 38.3 | +65.5% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.66 | 1.57 | 2.74 | 3.39 | 1.27 | 4.91 | — | — | |
| EPS, diluted (per share) | 0.63 | 1.50 | 2.65 | 3.30 | 1.23 | 4.77 | — | — | |
| EBITDA | 11.1 | 14.7 | 19.2 | 20.6 | 23.9 | 34.7 | 45.8 | +32.0% | |
| Depreciation & amortization | 6.9 | 6.0 | 5.0 | 3.8 | 10.0 | 8.8 | 2.6 | −70.0% | |
| Weighted average shares (shares) | 4,020,000,000 | 4,100,000,000 | 4,090,000,000 | 4,150,000,000 | 4,624,000,000 | 4,712,000,000 | — | — | |
| Weighted average diluted shares (shares) | 4,210,000,000 | 4,290,000,000 | 4,230,000,000 | 4,270,000,000 | 4,778,000,000 | 4,853,000,000 | — | — | |
| Gross margin | 56.6% | 61.4% | 66.5% | 68.9% | 63.0% | 67.8% | 68.2% | +0.4 pts | |
| Operating margin | 16.8% | 31.0% | 42.8% | 45.2% | 26.1% | 39.9% | 48.2% | +8.3 pts | |
| Net margin | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% | 42.9% | +6.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-02 and uses four consecutive reported quarters.
