| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 6.9 | +196.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.4 | 5.1 | +259.4% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.9 | 1.8 | +98.0% | |
| Research & development | 0.1 | 0.5 | 0.6 | 0.0 | 0.1 | 0.0 | — | — | |
| Selling, general & administrative | 2.7 | 5.6 | 11.6 | 7.8 | 4.5 | 6.5 | — | — | |
| Selling & marketing | 0.0 | 2.8 | 0.4 | 0.2 | 0.1 | 0.1 | — | — | |
| Operating expenses | 3.3 | 6.9 | 13.7 | 9.2 | 5.7 | 16.7 | 58.8 | +251.2% | |
| Operating income | (3.3) | (6.9) | (13.7) | (9.2) | (5.8) | (15.8) | (53.3) | −236.7% | |
| Interest expense | 0.0 | 0.5 | 3.4 | 8.0 | 3.0 | 3.1 | 4.8 | +51.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | 0.3 | 0.8 | (2.5) | (10.1) | (16.2) | — | — | |
| Pre-tax income | (3.2) | (6.6) | (12.9) | (11.7) | (15.9) | (32.0) | (106.6) | −233.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.2) | (6.6) | (12.9) | (11.7) | (16.3) | (33.2) | (106.5) | −220.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | (1.2) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1,435.65) | (2,431.05) | (3,560.00) | (1,011.03) | (22.81) | (23.66) | (17.82) | +24.7% | |
| EPS, diluted (per share) | (1,435.65) | (2,431.05) | (3,560.00) | (1,011.03) | (39.96) | (25.14) | (18.15) | +27.8% | |
| EBITDA | (3.3) | (6.1) | (9.5) | (3.1) | (12.2) | (27.4) | (95.1) | −246.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 1.4 | 1.2 | −17.1% | |
| Weighted average shares (shares) | 242 | 253 | 301 | 967 | 59,469 | 1,365,906 | — | — | |
| Weighted average diluted shares (shares) | 242 | 253 | 301 | 967 | 33,943 | 1,387,210 | — | — | |
| Gross margin | — | — | — | 16.6% | −110.9% | 38.9% | 25.9% | −12.9 pts | |
| Operating margin | — | — | — | −56,443.7% | −21,677.1% | −676.1% | −767.4% | −91.2 pts | |
| Net margin | — | — | — | −72,066.9% | −61,248.0% | −1,418.1% | −1,533.9% | −115.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
