| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.6 | 96.7 | 107.4 | 65.2 | 66.4 | 57.6 | 57.6 | +0.0% | |
| Cost of revenue | 36.4 | 46.4 | 40.8 | 16.1 | 20.6 | 20.8 | 20.8 | +0.0% | |
| Gross profit | 29.2 | 50.3 | 66.6 | 49.1 | 45.8 | 36.8 | 36.8 | +0.0% | |
| Research & development | 5.6 | 12.7 | 4.1 | 2.8 | 1.3 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 55.8 | 69.9 | 70.1 | 42.0 | 38.3 | — | — | — | |
| Selling & marketing | 30.3 | 38.7 | 41.4 | 22.1 | 20.9 | — | — | — | |
| Operating expenses | 88.1 | 160.2 | 83.7 | 50.6 | 53.7 | 45.1 | 45.1 | +0.0% | |
| Operating income | (58.9) | (109.9) | (17.1) | (1.6) | (7.8) | (8.3) | (8.3) | +0.0% | |
| Interest expense | 0.0 | 147.5 | 5.0 | 4.8 | 3.7 | 1.9 | 1.9 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | 0.8 | 1.0 | 0.0 | (8.8) | (5.9) | — | — | — | |
| Pre-tax income | (58.0) | (108.9) | (17.1) | (10.4) | (13.7) | (14.2) | (14.2) | +0.0% | |
| Income tax | 0.3 | (0.1) | 0.0 | 2.1 | 0.4 | 0.0 | 0.0 | +0.0% | |
| Net income | (58.3) | (108.8) | (17.1) | (15.8) | (13.6) | (14.3) | (14.3) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (3.3) | 0.6 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (69.60) | (74.01) | (5.11) | (2.86) | (2.16) | (1.16) | (1.37) | −18.2% | |
| EPS, diluted (per share) | (69.60) | (74.01) | (5.11) | (2.86) | (2.16) | (1.16) | (1.66) | −43.3% | |
| EBITDA | (29.0) | (28.0) | (3.3) | 1.4 | (4.7) | (4.4) | (2.2) | +49.7% | |
| Depreciation & amortization | 9.2 | 10.1 | 8.8 | 6.7 | 5.4 | 3.9 | 2.1 | −46.0% | |
| Weighted average shares (shares) | 840,000 | 1,470,000 | 3,339,906 | 5,537,957 | 6,279,744 | 12,318,817 | — | — | |
| Weighted average diluted shares (shares) | 840,000 | 1,470,000 | 3,339,906 | 5,537,957 | 6,279,744 | 12,318,817 | — | — | |
| Gross margin | 44.5% | 52.0% | 62.0% | 75.3% | 69.0% | 64.0% | 64.0% | +0.0 pts | |
| Operating margin | −89.7% | −113.7% | −15.9% | −2.4% | −11.8% | −14.4% | −14.4% | +0.0 pts | |
| Net margin | −88.8% | −112.5% | −15.9% | −24.3% | −20.4% | −24.8% | −24.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
