| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 1.7 | 373.7 | +21910.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 1.7 | 425.5 | +24959.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 1.9 | 425.5 | +21721.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 192.4 | 0.1 | −99.9% | |
| Total assets | 0.1 | 0.1 | 0.3 | 194.4 | 448.4 | +130.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | — | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.2 | 0.4 | 0.2 | 35.0 | +18587.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | — | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.0 | 2.8 | — | |
| Net debt | 0.0 | 0.0 | 0.1 | (1.7) | (370.9) | −21747.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.4 | 5.7 | 37.3 | +553.3% | |
| Total equity | (0.0) | (0.0) | (0.1) | 188.7 | 411.1 | +117.8% | |
| Retained earnings | (0.0) | (0.0) | (0.1) | (3.7) | (356.6) | −9451.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
