| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 3.6 | 6.6 | 4.0 | 4.4 | 6.2 | 6.5 | +5.1% | |
| Cost of revenue | 7.6 | 0.5 | 0.1 | 3.6 | 2.4 | 1.8 | — | — | |
| Gross profit | 0.7 | 3.1 | 6.6 | 0.3 | 2.0 | 4.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.1 | 1.1 | 1.8 | 1.8 | 1.6 | 3.9 | 3.2 | −18.2% | |
| Operating income | (1.4) | 2.0 | 4.7 | (1.5) | 0.4 | 0.5 | 1.1 | +129.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (1.4) | 2.0 | 4.7 | (1.5) | 0.4 | 0.5 | 1.0 | +105.7% | |
| Income tax | (0.4) | 0.4 | 0.8 | (0.4) | 0.0 | 0.0 | 0.1 | +286.1% | |
| Net income | (1.1) | 1.6 | 3.9 | (1.1) | 0.4 | 0.4 | 0.7 | +68.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (11.59) | 18.55 | 51.73 | (18.65) | 4.67 | 5.79 | 12.79 | +120.9% | |
| EPS, diluted (per share) | (11.59) | 18.39 | 51.30 | (18.39) | 4.64 | 5.79 | 12.64 | +118.3% | |
| EBITDA | (1.2) | 2.2 | 4.9 | (1.3) | 0.6 | 0.6 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 95,350,822 | 77,870,072 | 72,970,249 | 63,503,355 | 71,255,060 | 57,171,000 | — | — | |
| Weighted average diluted shares (shares) | 95,350,822 | 84,466,157 | 73,581,168 | 66,013,645 | 61,600,382 | 57,171,000 | — | — | |
| Gross margin | 8.4% | 85.6% | 99.2% | 8.5% | 46.1% | 70.9% | — | — | |
| Operating margin | −17.2% | 56.0% | 71.4% | −37.3% | 9.7% | 7.6% | 16.7% | +9.1 pts | |
| Net margin | −12.8% | 45.8% | 58.5% | −28.2% | 8.9% | 7.0% | 11.2% | +4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
