| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.2 | 18.9 | 5.3 | 5.4 | 5.3 | 4.5 | 4.3 | −2.6% | |
| Cost of revenue | 6.8 | 15.9 | 4.9 | 4.8 | 4.8 | 4.1 | 4.3 | +5.1% | |
| Gross profit | 0.4 | 3.0 | 0.4 | 0.6 | 0.5 | 0.4 | 0.0 | −89.2% | |
| Research & development | 2.2 | 1.8 | 1.6 | 1.5 | 1.0 | 0.8 | 0.8 | −0.8% | |
| Selling, general & administrative | 5.7 | 5.7 | 6.1 | 5.5 | 4.6 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 7.9 | 7.5 | 7.7 | 7.0 | 5.6 | 5.7 | 5.5 | −3.7% | |
| Operating income | (7.5) | (4.5) | (7.2) | (6.4) | (5.1) | (5.3) | (5.4) | −2.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.4 | 0.2 | — | — | — | |
| Other income / expense | 0.1 | 0.0 | 0.1 | 0.4 | 0.2 | — | — | — | |
| Pre-tax income | (7.4) | (4.5) | (7.1) | (5.9) | (5.0) | (3.8) | (5.0) | −32.8% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +8.7% | |
| Net income | (7.4) | (4.5) | (7.1) | (6.0) | (5.0) | (3.8) | (5.0) | −32.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.54) | (0.36) | (0.50) | (0.36) | (2.16) | (1.30) | (1.63) | −25.6% | |
| EPS, diluted (per share) | (0.54) | (0.36) | (0.50) | (0.36) | (2.16) | (1.30) | (1.63) | −25.6% | |
| EBITDA | (7.1) | (3.9) | (6.7) | (5.6) | (4.6) | (5.2) | (5.4) | −2.2% | |
| Depreciation & amortization | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | −6.5% | |
| Weighted average shares (shares) | 11,928,941 | 12,673,245 | 14,154,269 | 16,821,646 | 2,297,057 | 2,914,923 | — | — | |
| Weighted average diluted shares (shares) | 11,928,941 | 12,673,245 | 14,154,269 | 16,821,646 | 2,297,057 | 2,914,923 | — | — | |
| Gross margin | 5.1% | 15.8% | 8.4% | 11.3% | 9.4% | 8.1% | 0.9% | −7.2 pts | |
| Operating margin | −104.2% | −24.0% | −135.3% | −117.6% | −96.7% | −119.5% | −125.2% | −5.8 pts | |
| Net margin | −103.4% | −24.0% | −133.7% | −110.4% | −93.6% | −84.8% | −115.5% | −30.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
