| USD millions | FY2023 | FY2023 | FY2024 | FY2024 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | โ | (2.9) | โ | (3.1) | โ | 2.1 | โ | โ | |
| Depreciation & amortization | โ | 0.1 | โ | 0.0 | 0.0 | 0.0 | 0.9 | +11158.8% | |
| Stock-based compensation | โ | 0.2 | โ | 0.1 | โ | 0.1 | 0.1 | +84.5% | |
| Change in working capital | โ | (3.7) | โ | (0.1) | 0.2 | (0.0) | โ | โ | |
| Operating cash flow | โ | (6.1) | โ | (3.1) | (1.1) | 267.7 | (31.3) | โ111.7% | |
| Capital expenditure | โ | 0.0 | โ | 0.0 | 0.0 | (10.6) | (0.1) | +98.7% | |
| Acquisitions | โ | 0.0 | โ | 0.0 | โ | 0.0 | โ | โ | |
| Investing cash flow | โ | 0.0 | โ | 0.0 | โ | (30.4) | โ | โ | |
| Dividends paid | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Share buybacks | โ | 0.0 | โ | 0.0 | โ | 0.0 | โ | โ | |
| Debt issued / repaid | โ | 0.0 | โ | 0.0 | โ | 3.9 | โ | โ | |
| Financing cash flow | โ | 0.0 | โ | 0.0 | โ | 3.9 | โ | โ | |
| Free cash flow | (6.1) | (6.1) | (1.1) | (3.1) | (1.1) | 257.0 | (31.4) | โ112.2% | |
| Net change in cash | โ | (6.1) | โ | (3.1) | โ | (0.8) | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.