| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 1.8 | 2.0 | 3.0 | 3.4 | 3.3 | 3.4 | +3.4% | |
| Cost of revenue | 0.4 | (0.0) | 0.2 | 1.1 | 1.4 | 1.2 | — | — | |
| Gross profit | 1.7 | 1.9 | 1.8 | 1.9 | 1.9 | 2.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | — | — | |
| Operating income | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | +18.6% | |
| Interest expense | 0.2 | 0.1 | 0.2 | 1.1 | 1.4 | 1.2 | 0.4 | −63.5% | |
| Interest income | 1.3 | 1.2 | 1.4 | 2.3 | 2.6 | 2.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | +17.1% | |
| Income tax | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +36.6% | |
| Net income | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | +12.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.19 | 8.95 | 7.68 | 8.02 | 8.14 | 9.18 | 10.64 | +15.9% | |
| EPS, diluted (per share) | 6.19 | 8.95 | 7.68 | 8.02 | 8.14 | 9.18 | 10.64 | +15.9% | |
| EBITDA | 0.7 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | — | — | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +34.6% | |
| Weighted average shares (shares) | 69,841,000 | 68,592,000 | 67,213,000 | 65,652,000 | 63,745,000 | 60,916,929 | — | — | |
| Weighted average diluted shares (shares) | 69,844,000 | 68,594,000 | 67,213,000 | 65,652,000 | 63,745,000 | 60,916,929 | — | — | |
| Gross margin | 81.3% | 102.1% | 89.5% | 63.3% | 57.1% | 63.7% | — | — | |
| Operating margin | 27.5% | 43.5% | 33.0% | 22.4% | 19.8% | 21.4% | 24.5% | +3.1 pts | |
| Net margin | 21.2% | 33.8% | 26.0% | 17.4% | 15.6% | 17.4% | 18.9% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
