| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.4 | 2.5 | 3.0 | 3.4 | 3.4 | 3.5 | +1.8% | |
| Cost of revenue | 1.0 | 1.2 | 1.2 | 1.5 | 1.7 | 1.9 | 1.9 | +0.4% | |
| Gross profit | 0.9 | 1.2 | 1.3 | 1.5 | 1.6 | 1.6 | 1.6 | +3.6% | |
| Research & development | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | −0.4% | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.8 | 0.9 | 1.1 | 1.4 | 1.3 | 1.6 | +21.5% | |
| Operating income | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.0 | −98.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +70.3% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.1 | (0.0) | (0.2) | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.4 | 0.5 | 0.2 | 0.0 | (0.0) | −224.3% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +37.9% | |
| Net income | 0.2 | 0.3 | 0.3 | 0.4 | 0.1 | (0.0) | (0.1) | −724.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.03 | 1.83 | 2.00 | 2.92 | 0.76 | (0.15) | (0.70) | −366.0% | |
| EPS, diluted (per share) | 1.02 | 1.81 | 1.99 | 2.90 | 0.76 | (0.15) | (0.70) | −366.3% | |
| EBITDA | 0.3 | 0.5 | 0.5 | 0.7 | 0.4 | 0.3 | 0.2 | −27.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +4.4% | |
| Weighted average shares (shares) | 153,400,000 | 151,400,000 | 148,600,000 | 146,400,000 | 149,000,000 | 151,800,000 | — | — | |
| Weighted average diluted shares (shares) | 154,600,000 | 152,900,000 | 149,400,000 | 147,200,000 | 149,500,000 | 151,800,000 | — | — | |
| Gross margin | 47.3% | 50.0% | 51.6% | 51.0% | 49.0% | 45.9% | 46.7% | +0.8 pts | |
| Operating margin | 12.5% | 17.1% | 17.1% | 14.7% | 7.5% | 6.9% | 0.1% | −6.7 pts | |
| Net margin | 7.9% | 11.5% | 11.7% | 14.4% | 3.4% | −0.3% | −2.0% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
