| USD millions | FY2022 | FY2022 | FY2023 | FY2025 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.3 | 8.3 | 6.5 | 3.2 | 4.1 | 4.9 | +19.7% | |
| Cash & short-term investments | 2.3 | 8.3 | 6.5 | 3.2 | 4.1 | 4.9 | +19.7% | |
| Receivables | — | — | — | 0.3 | — | — | — | |
| Inventory | — | 0.1 | 0.9 | 0.6 | 1.6 | 1.6 | +0.8% | |
| Total current assets | — | 9.1 | 8.7 | 4.6 | 6.3 | 7.0 | +10.5% | |
| Property, plant & equipment | — | 2.3 | 1.9 | 4.6 | 4.9 | 4.4 | −10.9% | |
| Total assets | — | 14.6 | 12.5 | 10.6 | 11.9 | 12.5 | +4.9% | |
| Payables | — | — | 0.3 | 0.4 | 0.3 | 0.7 | +158.9% | |
| Total current liabilities | — | 4.2 | 2.6 | 2.7 | 2.8 | 5.2 | +86.8% | |
| Long-term debt | — | — | — | 5.3 | — | 5.2 | — | |
| Total debt | — | — | — | 5.3 | 5.2 | 5.2 | −1.2% | |
| Net debt | — | — | — | 2.6 | 1.1 | 0.9 | −18.4% | |
| Total liabilities | — | 9.1 | 7.8 | 7.7 | 7.4 | 9.0 | +21.2% | |
| Total equity | 2.5 | 7.7 | 4.6 | 2.9 | 4.5 | 3.5 | −22.1% | |
| Retained earnings | — | (95.7) | (85.8) | (95.4) | (102.2) | (116.1) | −13.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.