| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186.4 | 394.7 | 333.3 | 368.6 | 349.8 | 620.3 | 812.3 | +31.0% | |
| Cost of revenue | 209.6 | 153.3 | 250.1 | 290.7 | 283.4 | 559.3 | 808.4 | +44.6% | |
| Gross profit | (23.2) | 241.4 | 83.3 | 77.8 | 66.4 | 61.0 | 3.8 | −93.7% | |
| Research & development | 9.8 | 29.5 | 35.4 | 29.5 | 76.9 | 153.9 | 130.5 | −15.2% | |
| Selling, general & administrative | 25.8 | 98.2 | 105.1 | 74.7 | 72.4 | 91.1 | — | — | |
| Selling & marketing | 5.6 | 8.4 | 11.7 | 8.2 | 8.0 | 6.7 | — | — | |
| Operating expenses | 40.2 | 110.6 | 140.5 | 134.0 | 155.8 | 245.6 | 266.3 | +8.5% | |
| Operating income | (63.4) | 130.8 | (57.3) | (56.2) | (89.4) | (184.6) | (262.5) | −42.2% | |
| Interest expense | 0.8 | 2.6 | 5.4 | 5.4 | 17.9 | 99.3 | 127.8 | +28.7% | |
| Interest income | 0.4 | 2.9 | 4.3 | 8.0 | 7.6 | 7.6 | 1.4 | −81.6% | |
| Other income / expense | (0.4) | 0.1 | (7.5) | 5.3 | (512.2) | 255.4 | — | — | |
| Pre-tax income | (63.8) | 130.9 | (64.8) | (51.0) | (601.6) | 70.8 | (453.4) | −740.2% | |
| Income tax | (8.0) | 48.2 | (4.4) | 5.7 | (2.4) | 5.2 | (7.1) | −236.0% | |
| Net income | (55.8) | 82.6 | (60.4) | (56.7) | (599.2) | 65.6 | (447.9) | −782.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.50) | 0.74 | (0.54) | (0.51) | (4.36) | 0.32 | (2.02) | −731.2% | |
| EPS, diluted (per share) | (0.50) | 0.74 | (0.54) | (0.51) | (4.36) | 0.28 | (2.07) | −839.2% | |
| EBITDA | 49.1 | 196.4 | 6.9 | 29.7 | (502.6) | 338.3 | (66.0) | −119.5% | |
| Depreciation & amortization | 112.0 | 63.1 | 66.4 | 75.5 | 81.1 | 168.1 | — | — | |
| Weighted average shares (shares) | 111,288,605 | 111,288,605 | 111,288,605 | 110,494,000 | 137,426,000 | 45,872,027 | — | — | |
| Weighted average diluted shares (shares) | 111,288,605 | 111,288,605 | 111,288,605 | 110,494,000 | 137,426,000 | 234,319,000 | — | — | |
| Gross margin | −12.4% | 61.2% | 25.0% | 21.1% | 19.0% | 9.8% | 0.5% | −9.4 pts | |
| Operating margin | −34.0% | 33.1% | −17.2% | −15.3% | −25.6% | −29.8% | −32.3% | −2.6 pts | |
| Net margin | −30.0% | 20.9% | −18.1% | −15.4% | −171.3% | 10.6% | −55.1% | −65.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
