| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 2.4 | 2.1 | 2.1 | 2.7 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.3 | 1.9 | 1.6 | 1.4 | 1.8 | 0.0 | 0.0 | — | |
| Gross profit | 1.2 | 0.6 | 0.5 | 0.7 | 0.9 | 0.0 | 0.0 | — | |
| Research & development | 5.7 | 4.8 | 1.9 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 4.9 | 0.6 | 0.4 | 0.6 | 0.7 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 10.6 | 0.6 | 0.4 | 0.6 | 0.7 | 2.4 | 2.4 | +0.0% | |
| Operating income | (9.4) | (0.1) | 0.0 | 0.1 | 0.2 | (2.4) | (2.4) | −0.0% | |
| Interest expense | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.6 | (0.0) | (0.0) | 0.0 | (0.0) | — | — | — | |
| Pre-tax income | (8.8) | (0.1) | 0.0 | 0.2 | 0.2 | (2.5) | (2.5) | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (8.8) | (0.1) | 0.0 | 0.2 | 0.2 | (2.5) | (2.5) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (18.04) | (0.01) | 0.00 | 0.02 | (2,937.35) | (2,937.35) | (431.39) | +85.3% | |
| EPS, diluted (per share) | (18.04) | (0.01) | 0.00 | 0.02 | (2,937.35) | (2,937.35) | (431.39) | +85.3% | |
| EBITDA | (8.6) | 0.0 | 0.1 | 0.2 | 0.3 | (2.4) | (2.4) | −1.2% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 486,500 | 7,210,800 | 7,210,800 | 7,210,800 | 846 | 846 | — | — | |
| Weighted average diluted shares (shares) | 486,500 | 7,210,800 | 7,210,800 | 7,210,800 | 846 | 846 | — | — | |
| Gross margin | 79.7% | 22.9% | 22.3% | 32.3% | 33.0% | — | — | — | |
| Operating margin | −613.0% | −2.1% | 2.2% | 5.6% | 8.4% | — | — | — | |
| Net margin | −575.1% | −3.6% | 0.6% | 7.2% | 7.8% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-12-31 and uses four consecutive reported quarters.
