| USD millions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 31.2 | 31.7 | 37.2 | — | — | |
| Depreciation & amortization | 3.5 | 4.6 | 3.7 | 3.8 | +1.7% | |
| Stock-based compensation | 0.5 | 2.1 | 0.1 | — | — | |
| Change in working capital | 0.3 | (0.7) | (2.3) | — | — | |
| Operating cash flow | 38.9 | 38.7 | 37.1 | 40.9 | +10.2% | |
| Capital expenditure | (3.2) | (3.0) | (1.9) | (2.3) | −24.1% | |
| Acquisitions | 8.0 | 0.0 | 0.3 | — | — | |
| Investing cash flow | (128.0) | (84.9) | (32.7) | — | — | |
| Dividends paid | (1.5) | (2.0) | (2.0) | (2.7) | −36.9% | |
| Share buybacks | (2.1) | (1.8) | (1.0) | — | — | |
| Debt issued / repaid | 6.7 | (40.7) | 57.7 | — | — | |
| Financing cash flow | 183.1 | 68.5 | (38.3) | — | — | |
| Free cash flow | 35.7 | 35.6 | 35.2 | 38.6 | +9.5% | |
| Net change in cash | 94.0 | 22.3 | (33.9) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.