| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65.7 | 57.7 | 61.2 | 88.7 | 115.9 | 148.1 | +27.9% | |
| Cost of revenue | 0.1 | 11.0 | 10.0 | 8.5 | 15.8 | 13.7 | −13.3% | |
| Gross profit | 173.4 | 46.7 | 51.2 | 80.2 | 115.9 | 134.4 | +16.0% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | +1.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | −1.1% | |
| Operating income | 178.0 | 225.0 | (225.9) | (1.8) | 131.2 | 134.0 | +2.1% | |
| Interest expense | 5.0 | 4.4 | 6.9 | 15.2 | 15.8 | 13.7 | −13.3% | |
| Interest income | 23.9 | 10.5 | 10.4 | 13.9 | 15.7 | 15.2 | −3.3% | |
| Other income / expense | (5.0) | (4.4) | (6.9) | (15.2) | (15.8) | (13.7) | +13.3% | |
| Pre-tax income | 173.0 | 220.6 | (232.8) | (17.1) | 115.4 | 134.0 | +16.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 173.0 | 220.6 | (232.8) | (17.1) | 115.4 | 134.0 | +16.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 7.07 | 8.99 | (9.24) | (0.62) | 4.31 | 4.95 | +14.8% | |
| EPS, diluted (per share) | 7.07 | 8.99 | (9.24) | (0.62) | 4.31 | 4.95 | +14.8% | |
| EBITDA | 178.2 | 225.3 | (225.6) | (8.4) | 131.2 | 134.0 | +2.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 24,467,739 | 24,540,204 | 25,192,910 | 27,534,845 | 26,877,415 | 27,054,934 | +0.7% | |
| Weighted average diluted shares (shares) | 24,467,739 | 24,540,204 | 25,192,910 | 27,534,845 | 26,877,415 | 27,054,934 | +0.7% | |
| Gross margin | 264.0% | 80.9% | 83.7% | 90.4% | 100.0% | 90.8% | −9.2 pts | |
| Operating margin | 271.0% | 389.9% | −368.9% | −2.1% | 113.2% | 90.4% | −22.8 pts | |
| Net margin | 263.3% | 382.3% | −380.2% | −19.2% | 99.6% | 90.4% | −9.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.