| USD millions | FY2025 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 7.2 | 97.1 |
| Cash & short-term investments | — | 97.1 |
| Receivables | — | 116.2 |
| Inventory | — | 0.0 |
| Total current assets | 61.3 | 215.7 |
| Property, plant & equipment | — | 93.8 |
| Goodwill & intangibles | 7.1 | 39.0 |
| Long-term investments | — | 0.0 |
| Total assets | 118.8 | 394.6 |
| Payables | — | 60.6 |
| Short-term debt | — | 6.1 |
| Total current liabilities | 73.6 | 91.6 |
| Long-term debt | — | 113.2 |
| Total debt | 55.2 | 137.3 |
| Net debt | 48.0 | 40.1 |
| Deferred revenue | — | 10.8 |
| Total liabilities | — | 255.0 |
| Total equity | 7.5 | 58.5 |
| Retained earnings | — | 0.9 |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.