| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5 | 8.6 | 8.9 | 10.4 | 31.3 | 18.1 | 17.0 | −6.2% | |
| Cost of revenue | 4.9 | 7.1 | 9.5 | 8.8 | 23.7 | 20.4 | 18.9 | −7.2% | |
| Gross profit | 0.6 | 1.5 | (0.5) | 1.6 | 7.6 | (2.3) | (2.0) | +15.0% | |
| Research & development | 1.4 | 1.5 | 6.4 | 7.7 | 5.2 | 2.8 | 2.3 | −17.4% | |
| Selling, general & administrative | 9.5 | 16.0 | 39.3 | 37.1 | 33.7 | 22.9 | — | — | |
| Selling & marketing | 0.8 | 1.0 | 6.5 | 4.2 | 7.4 | 2.5 | — | — | |
| Operating expenses | 11.2 | 18.0 | 51.7 | 44.9 | 39.2 | 30.2 | 27.8 | −8.1% | |
| Operating income | (10.6) | (16.5) | (52.2) | (43.2) | (31.6) | (32.5) | (29.8) | +8.6% | |
| Interest expense | 1.4 | 1.1 | 0.8 | 0.0 | 0.2 | 0.5 | 0.2 | −46.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | — | |
| Other income / expense | 5.4 | 0.0 | (59.9) | (2.8) | (2.5) | (36.4) | — | — | |
| Pre-tax income | (5.2) | (16.4) | (112.1) | (46.1) | (34.1) | (68.9) | (67.2) | +2.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.2) | −204.1% | |
| Net income | (5.2) | (16.4) | (110.1) | (54.2) | (44.9) | (73.0) | (71.9) | +1.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (8.3) | (10.8) | (4.1) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (12.00) | (37.80) | (250.80) | (106.80) | (87.00) | (87.21) | (62.25) | +28.6% | |
| EPS, diluted (per share) | (12.00) | (37.80) | (250.80) | (106.80) | (87.00) | (87.21) | (62.25) | +28.6% | |
| EBITDA | (1.7) | (14.1) | (108.7) | (39.9) | (27.3) | (64.4) | (27.7) | +57.0% | |
| Depreciation & amortization | 2.0 | 1.3 | 2.6 | 6.2 | 6.6 | 4.1 | 2.3 | −45.0% | |
| Weighted average shares (shares) | 435,427 | 435,427 | 438,872 | 507,078 | 514,023 | 836,814 | — | — | |
| Weighted average diluted shares (shares) | 435,427 | 435,427 | 438,872 | 507,078 | 514,023 | 836,814 | — | — | |
| Gross margin | 10.4% | 17.5% | −5.7% | 15.5% | 24.3% | −12.8% | −11.6% | +1.2 pts | |
| Operating margin | −194.8% | −191.8% | −583.9% | −414.8% | −101.1% | −180.0% | −175.4% | +4.6 pts | |
| Net margin | −94.6% | −191.5% | −1,231.2% | −519.9% | −143.4% | −403.7% | −423.9% | −20.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
