| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 2.2 | 2.8 | 2.2 | 2.2 | 2.5 | 2.7 | +5.5% | |
| Cost of revenue | 1.6 | 2.1 | 2.7 | 2.1 | 2.0 | 2.3 | 2.2 | −4.8% | |
| Gross profit | (0.0) | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.5 | +96.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | (0.1) | 0.1 | (0.2) | 0.0 | 0.1 | 0.2 | 0.4 | +144.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.3) | 0.2 | (0.1) | 0.2 | (0.2) | — | — | |
| Pre-tax income | (0.1) | (0.2) | 0.0 | (0.1) | 0.3 | 0.0 | 0.6 | +21351.9% | |
| Income tax | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | +103.8% | |
| Net income | (0.1) | (0.2) | (0.0) | (0.0) | 0.3 | 0.0 | 0.6 | +1339.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.38) | (1.85) | (0.15) | (0.47) | 3.46 | 0.42 | 6.10 | +1352.0% | |
| EPS, diluted (per share) | (1.38) | (1.85) | (0.15) | (0.47) | 3.29 | 0.42 | 5.79 | +1278.2% | |
| EBITDA | (0.0) | (0.1) | 0.1 | 0.0 | 0.4 | 0.1 | 0.7 | +409.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −8.4% | |
| Weighted average shares (shares) | 89,500,000 | 90,200,000 | 91,400,000 | 92,400,000 | 92,800,000 | 94,200,000 | — | — | |
| Weighted average diluted shares (shares) | 89,500,000 | 90,200,000 | 91,400,000 | 92,400,000 | 98,400,000 | 95,300,000 | — | — | |
| Gross margin | −2.3% | 5.6% | 1.7% | 4.2% | 8.3% | 10.1% | 18.9% | +8.7 pts | |
| Operating margin | −5.0% | 3.0% | −5.4% | 1.5% | 5.5% | 6.3% | 14.5% | +8.2 pts | |
| Net margin | −7.7% | −7.6% | −0.5% | −2.0% | 15.2% | 1.7% | 22.6% | +20.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
