| USD millions | FY2023 | FY2024 | FY2024 | FY2026 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.7 | — | 1.6 | 80.7 | 1.6 | 60.3 | +3736.0% | |
| Stock-based compensation | 1.9 | — | 1.4 | (1.5) | 1.5 | 1.3 | −12.0% | |
| Operating cash flow | (12.1) | — | (9.8) | (7.2) | (11.8) | 39.1 | +431.0% | |
| Capital expenditure | (0.2) | — | (0.0) | (1.4) | (0.2) | (26.9) | −14195.7% | |
| Dividends paid | 0.0 | — | 0.0 | — | — | 0.0 | — | |
| Free cash flow | (12.2) | (9.9) | (9.9) | (8.6) | (12.0) | 12.2 | +201.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.