| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 4.1 | 4.5 | 4.3 | 4.8 | 5.7 | 5.9 | +4.4% | |
| Cost of revenue | 1.7 | 2.5 | 2.7 | 2.6 | 2.9 | 3.9 | 3.9 | −0.9% | |
| Gross profit | 1.0 | 1.6 | 1.7 | 1.7 | 1.9 | 1.7 | 2.0 | +16.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 1.0 | 1.1 | 1.2 | 1.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.7 | 1.4 | 1.4 | 1.5 | 1.3 | — | — | |
| Operating income | 0.2 | (0.1) | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +2.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | (0.2) | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | −4.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.7% | |
| Net income | 0.0 | (0.4) | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | +2.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.36 | (5.53) | 4.48 | 1.41 | 3.24 | 2.07 | 2.11 | +2.0% | |
| EPS, diluted (per share) | 2.35 | (5.53) | 4.43 | 1.42 | 3.22 | 2.06 | 2.10 | +1.7% | |
| EBITDA | 0.3 | 0.0 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | +3.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +2.9% | |
| Weighted average shares (shares) | 39,985,868 | 42,920,089 | 43,409,265 | 46,273,574 | 49,897,000 | 36,980,908 | — | — | |
| Weighted average diluted shares (shares) | 40,179,164 | 42,920,089 | 43,918,403 | 46,273,574 | 50,182,000 | 37,198,640 | — | — | |
| Gross margin | 37.5% | 38.4% | 38.3% | 40.1% | 39.9% | 30.8% | 34.3% | +3.5 pts | |
| Operating margin | 5.9% | −3.2% | 7.5% | 6.9% | 8.1% | 7.2% | 7.1% | −0.1 pts | |
| Net margin | 1.8% | −9.5% | 1.0% | 1.5% | 3.4% | 1.9% | 1.8% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
