| USD millions | FY2024 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 1.0 | 1.0 | 1.6 | +62.9% | |
| Cash & short-term investments | 0.4 | 1.0 | 1.0 | 1.6 | +62.9% | |
| Receivables | — | — | — | 5.0 | — | |
| Inventory | — | — | — | 0.0 | — | |
| Total current assets | — | 5.3 | 5.4 | 6.8 | +26.3% | |
| Property, plant & equipment | 2.9 | 2.9 | 3.7 | 4.1 | +9.6% | |
| Goodwill & intangibles | — | — | — | 0.0 | — | |
| Long-term investments | — | — | — | 0.3 | — | |
| Total assets | — | 8.6 | 10.3 | 11.3 | +9.7% | |
| Payables | — | 1.2 | 1.1 | 0.8 | −22.6% | |
| Short-term debt | — | — | — | 3.0 | — | |
| Total current liabilities | — | 3.5 | 4.6 | 5.3 | +15.9% | |
| Long-term debt | — | — | — | 1.9 | — | |
| Total debt | — | 4.1 | 6.3 | 5.1 | −18.7% | |
| Net debt | — | 3.2 | 5.3 | 3.5 | −34.1% | |
| Deferred revenue | — | — | — | 0.0 | — | |
| Total liabilities | — | 5.8 | 8.0 | 7.6 | −5.5% | |
| Total equity | 1.6 | 2.6 | 2.1 | 3.6 | +70.1% | |
| Retained earnings | — | 0.2 | (83.3) | (96.1) | −15.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.