| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 9.6 | 6.6 | 10.0 | 11.3 | 12.6 | 14.0 | +10.5% | |
| Cost of revenue | 4.1 | 3.9 | 5.0 | 5.3 | 5.7 | 6.6 | — | — | |
| Gross profit | 3.4 | 5.7 | 1.5 | 4.7 | 5.6 | 6.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.9 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | — | — | |
| Operating income | 1.5 | 3.7 | (0.7) | 2.3 | 2.9 | 3.0 | 4.2 | +40.8% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 1.0 | −12.9% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.5 | 3.7 | (0.7) | 2.3 | 2.9 | 3.0 | 4.2 | +39.4% | |
| Income tax | 0.3 | 0.7 | (0.2) | 0.4 | 0.6 | 0.6 | 0.8 | +41.1% | |
| Net income | 1.2 | 3.0 | (0.5) | 1.8 | 2.3 | 2.4 | 3.3 | +39.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.54 | 18.30 | (3.06) | 11.74 | 14.65 | 15.17 | 21.44 | +41.3% | |
| EPS, diluted (per share) | 7.49 | 18.10 | (3.06) | 11.66 | 14.53 | 15.17 | 21.20 | +39.8% | |
| EBITDA | 1.7 | 3.9 | (0.5) | 2.4 | 3.0 | 3.2 | — | — | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 162,349,799 | 161,000,000 | 158,800,000 | 158,061,749 | 156,400,000 | 157,746,000 | — | — | |
| Weighted average diluted shares (shares) | 162,400,000 | 162,700,000 | 158,800,000 | 158,100,000 | 157,800,000 | 157,746,000 | — | — | |
| Gross margin | 45.1% | 59.4% | 23.5% | 47.3% | 49.4% | 47.4% | — | — | |
| Operating margin | 19.9% | 38.4% | −10.6% | 22.7% | 25.2% | 23.6% | 30.1% | +6.5 pts | |
| Net margin | 16.1% | 30.8% | −7.4% | 18.4% | 20.2% | 18.9% | 23.8% | +4.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
