| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 15.6 | 0.3 | 11.0 | 0.5 | 2.4 | 0.3 | โ86.6% | |
| Cost of revenue | 3.5 | 2.0 | 1.5 | 3.1 | 2.7 | 1.7 | 2.0 | +13.2% | |
| Gross profit | 2.7 | 13.6 | (1.2) | 7.9 | (2.1) | 0.6 | (1.7) | โ365.9% | |
| Research & development | 3.7 | 7.6 | 10.3 | 10.5 | 10.5 | 8.2 | 6.9 | โ15.6% | |
| Selling, general & administrative | 4.6 | 5.9 | 5.7 | 4.9 | 4.6 | 3.9 | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | 8.3 | 13.6 | 15.9 | 15.4 | 15.1 | 12.1 | 10.7 | โ11.2% | |
| Operating income | (5.6) | 0.1 | (17.1) | (7.5) | (17.3) | (11.5) | (12.4) | โ8.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Interest income | 0.0 | 0.2 | 0.3 | 0.8 | 0.7 | 0.4 | 0.0 | โ88.9% | |
| Other income / expense | (0.2) | 0.2 | 0.2 | 0.5 | 0.6 | (0.0) | โ | โ | |
| Pre-tax income | (5.8) | 0.2 | (16.9) | (7.0) | (16.6) | (11.5) | (12.5) | โ8.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Net income | (5.8) | 0.2 | (16.9) | (7.0) | (16.6) | (11.5) | (12.5) | โ8.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (0.84) | 0.04 | (1.52) | (0.62) | (1.45) | (0.94) | (7.36) | โ683.2% | |
| EPS, diluted (per share) | (0.84) | 0.03 | (1.52) | (0.62) | (1.45) | (0.94) | (7.36) | โ683.2% | |
| EBITDA | (5.1) | 1.0 | (15.8) | (5.9) | (15.6) | (10.6) | (11.5) | โ9.3% | |
| Depreciation & amortization | 0.7 | 0.8 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | โ0.2% | |
| Weighted average shares (shares) | 6,886,955 | 9,968,972 | 11,033,310 | 11,389,168 | 11,454,180 | 12,203,269 | โ | โ | |
| Weighted average diluted shares (shares) | 6,886,955 | 11,966,788 | 11,033,310 | 11,389,168 | 11,454,180 | 12,203,269 | โ | โ | |
| Gross margin | 43.7% | 87.2% | โ393.6% | 71.8% | โ417.1% | 26.3% | โ521.7% | โ548.0 pts | |
| Operating margin | โ91.2% | 0.4% | โ5,718.1% | โ68.5% | โ3,349.7% | โ484.3% | โ3,900.9% | โ3416.6 pts | |
| Net margin | โ94.1% | 1.5% | โ5,660.5% | โ64.0% | โ3,225.0% | โ484.6% | โ3,934.9% | โ3450.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.