| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | −23.8% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | −23.8% | |
| Receivables | 1.1 | 1.2 | 1.4 | 1.9 | 1.9 | 2.0 | +3.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.4 | 1.5 | 1.8 | 2.9 | 2.8 | 3.1 | +8.5% | |
| Property, plant & equipment | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 | 0.7 | +2.9% | |
| Goodwill & intangibles | 2.6 | 2.5 | 3.9 | 7.9 | 7.3 | 5.6 | −22.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 5.2 | 5.0 | 6.7 | 12.5 | 12.0 | 10.8 | −10.3% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +16.7% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −72.5% | |
| Total current liabilities | 1.0 | 1.0 | 1.1 | 2.1 | 2.0 | 2.2 | +10.0% | |
| Long-term debt | 1.1 | 0.8 | 2.2 | 4.9 | 4.7 | 4.6 | −3.4% | |
| Total debt | 1.7 | 1.3 | 2.7 | 5.8 | 5.6 | 4.6 | −17.1% | |
| Net debt | 1.5 | 1.1 | 2.6 | 5.3 | 5.2 | 4.3 | −16.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.9 | 2.4 | 4.0 | 8.3 | 8.0 | 8.0 | +0.8% | |
| Total equity | 2.3 | 2.6 | 2.7 | 4.1 | 4.0 | 2.7 | −32.1% | |
| Retained earnings | 0.0 | 0.4 | 0.8 | 1.0 | 1.2 | (0.2) | −114.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
