| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | โ14.1% | |
| Cost of revenue | 0.0 | 0.8 | 0.5 | 0.8 | 0.7 | 0.9 | 1.0 | +15.0% | |
| Gross profit | 0.0 | (0.5) | (0.3) | (0.5) | (0.5) | (0.6) | โ | โ | |
| Research & development | 0.0 | 3.9 | 5.0 | 9.0 | 10.2 | 12.5 | 14.0 | +12.3% | |
| Selling, general & administrative | 0.0 | 2.5 | 3.5 | 8.9 | 8.6 | 9.2 | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.9 | 1.7 | 1.7 | 1.2 | โ | โ | |
| Operating expenses | 0.0 | 6.4 | 8.4 | 17.9 | 18.7 | 21.6 | 23.5 | +8.7% | |
| Operating income | (0.0) | (6.9) | (8.7) | (18.4) | (19.3) | (22.3) | (23.6) | โ6.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.6 | โ | โ | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other income / expense | 0.0 | (1.8) | (7.2) | (11.6) | (1.5) | (1.5) | โ | โ | |
| Pre-tax income | (0.0) | (8.7) | (15.9) | (29.9) | (20.8) | (23.8) | โ | โ | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Net income | (0.0) | (8.7) | (15.9) | (29.9) | (20.8) | (23.8) | (23.4) | +1.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 0.00 | (1.05) | (1.57) | (2.54) | (1.49) | (1.23) | โ | โ | |
| EPS, diluted (per share) | 0.00 | (1.05) | (1.57) | (2.54) | (1.49) | (1.23) | โ | โ | |
| EBITDA | (0.0) | (8.6) | (15.8) | (29.8) | (19.8) | (21.9) | (21.7) | +0.7% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | +0.3% | |
| Weighted average shares (shares) | 60,375,000 | 10,154,000 | 10,154,000 | 12,553,000 | 18,790,000 | 19,599,982 | โ | โ | |
| Weighted average diluted shares (shares) | 60,375,000 | 10,154,000 | 10,154,000 | 12,553,000 | 18,790,000 | 19,599,982 | โ | โ | |
| Gross margin | โ | โ148.1% | โ110.1% | โ149.7% | โ229.8% | โ262.7% | โ | โ | |
| Operating margin | โ | โ2,216.5% | โ3,673.4% | โ5,809.8% | โ8,558.2% | โ9,240.7% | โ11,411.1% | โ2170.4 pts | |
| Net margin | โ | โ2,798.4% | โ6,718.6% | โ9,469.0% | โ9,242.2% | โ9,857.3% | โ11,304.8% | โ1447.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.