| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Cost of revenue | 6.0 | 8.8 | 12.4 | 15.2 | 12.5 | 5.1 | 0.2 | −95.9% | |
| Gross profit | (4.0) | (8.8) | (12.4) | (15.2) | (12.5) | (5.1) | 0.1 | +102.4% | |
| Research & development | 6.0 | 8.8 | 12.4 | 15.2 | 12.5 | 5.1 | 6.1 | +20.4% | |
| Selling, general & administrative | 5.6 | 5.4 | 5.7 | 6.0 | 5.3 | 4.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.6 | 5.4 | 26.4 | 3.4 | 5.3 | 4.0 | 10.3 | +161.1% | |
| Operating income | (9.6) | (14.2) | (38.8) | (18.6) | (17.9) | (9.0) | (10.1) | −12.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.1 | — | — | |
| Other income / expense | (0.1) | 0.0 | (0.0) | 0.6 | 0.4 | 0.2 | — | — | |
| Pre-tax income | (9.6) | (14.2) | (38.8) | (18.0) | (17.5) | (8.8) | (9.9) | −12.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (9.6) | (14.2) | (38.8) | (18.0) | (17.5) | (8.8) | (9.9) | −12.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.01) | (1.85) | (4.77) | (0.00) | (1.72) | (0.78) | (0.77) | +1.8% | |
| EPS, diluted (per share) | (2.01) | (1.85) | (4.77) | (0.00) | (1.72) | (0.78) | (0.77) | +1.8% | |
| EBITDA | (9.4) | (14.0) | (18.0) | (21.0) | (17.4) | (8.5) | (9.9) | −17.4% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | −65.7% | |
| Weighted average shares (shares) | 4,796,250 | 7,689,083 | 8,143,000 | 9,651,000 | 10,174,000 | 11,290,000 | — | — | |
| Weighted average diluted shares (shares) | 4,796,250 | 7,689,083 | 8,143,000 | 9,651,000 | 10,174,000 | 11,290,000 | — | — | |
| Gross margin | −199.6% | — | — | — | — | — | 37.3% | — | |
| Operating margin | −476.0% | — | — | — | — | — | −3,063.6% | — | |
| Net margin | −479.0% | — | — | — | — | — | −3,011.5% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
