| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.0 | 21.3 | 22.2 | 19.4 | 20.3 | 26.6 | 28.6 | +7.7% | |
| Cost of revenue | 7.3 | 6.6 | 7.0 | 6.3 | 6.1 | 8.9 | 9.7 | +8.9% | |
| Gross profit | 12.7 | 14.8 | 15.2 | 13.0 | 14.2 | 17.7 | 18.9 | +7.1% | |
| Research & development | 3.2 | 3.0 | 2.2 | 2.1 | 2.2 | 2.4 | 2.6 | +7.3% | |
| Selling, general & administrative | 6.7 | 7.9 | 7.9 | 8.2 | 8.3 | 10.7 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.2 | 0.2 | 0.4 | 0.7 | — | — | |
| Operating expenses | 9.9 | 10.9 | 10.2 | 10.3 | 10.6 | 13.1 | 13.2 | +0.3% | |
| Operating income | 2.8 | 3.8 | 5.0 | 2.7 | 3.6 | 4.5 | 5.7 | +26.6% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.6 | 0.9 | 0.7 | — | — | |
| Other income / expense | 0.6 | 1.4 | 0.1 | 0.7 | 1.0 | 1.0 | — | — | |
| Pre-tax income | 3.4 | 5.3 | 5.1 | 3.4 | 4.6 | 5.5 | 6.9 | +24.8% | |
| Income tax | 0.1 | 0.3 | 0.8 | 0.3 | 1.0 | 1.4 | 1.8 | +32.9% | |
| Net income | 3.3 | 4.9 | 4.3 | 3.1 | 3.6 | 4.1 | 5.0 | +22.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.31 | 0.46 | 0.40 | 0.28 | 0.33 | 0.37 | 0.44 | +19.9% | |
| EPS, diluted (per share) | 0.30 | 0.44 | 0.38 | 0.28 | 0.32 | 0.37 | 0.44 | +19.8% | |
| EBITDA | 4.3 | 6.2 | 5.9 | 4.1 | 4.4 | 6.9 | 6.9 | +0.2% | |
| Depreciation & amortization | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | 1.4 | 1.0 | −28.0% | |
| Weighted average shares (shares) | 10,733,799 | 10,804,074 | 10,863,674 | 11,131,469 | 11,166,956 | 11,232,440 | — | — | |
| Weighted average diluted shares (shares) | 11,294,799 | 11,309,740 | 11,281,347 | 11,323,568 | 11,290,327 | 11,252,667 | — | — | |
| Gross margin | 63.5% | 69.2% | 68.3% | 67.3% | 69.8% | 66.5% | 66.1% | −0.4 pts | |
| Operating margin | 14.0% | 18.0% | 22.5% | 14.2% | 17.6% | 17.1% | 20.1% | +3.0 pts | |
| Net margin | 16.7% | 23.2% | 19.4% | 16.1% | 17.9% | 15.5% | 17.6% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
