| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 25.7 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 4.8 | +5.0% | |
| Gross profit | (17.9) | 0.0 | 0.0 | 0.0 | 0.0 | (4.6) | (4.8) | −5.0% | |
| Research & development | 72.6 | 55.9 | 121.6 | 173.8 | 232.7 | 269.8 | 290.7 | +7.8% | |
| Selling, general & administrative | 17.4 | 19.6 | 26.2 | 34.4 | 43.3 | 63.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 64.3 | 75.6 | 147.8 | 208.1 | 275.9 | 328.7 | 387.9 | +18.0% | |
| Operating income | (82.2) | (75.6) | (147.8) | (208.1) | (275.9) | (333.4) | (389.1) | −16.7% | |
| Interest expense | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 3.1 | 5.2 | +69.1% | |
| Interest income | 0.1 | 0.5 | 4.0 | 13.1 | 18.1 | 14.7 | 24.4 | +66.3% | |
| Other income / expense | 7.4 | 3.3 | 7.6 | 15.7 | 20.1 | 4.4 | — | — | |
| Pre-tax income | (74.8) | (72.3) | (140.2) | (192.4) | (255.9) | (328.9) | (377.2) | −14.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (74.8) | (72.3) | (140.2) | (192.4) | (255.9) | (328.9) | (377.2) | −14.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.00) | (1.85) | (2.26) | (2.42) | (2.46) | (2.55) | (2.31) | +9.3% | |
| EPS, diluted (per share) | (6.00) | (1.85) | (2.26) | (2.42) | (2.46) | (2.55) | (2.31) | +9.3% | |
| EBITDA | (34.6) | (70.3) | (130.4) | (188.8) | (251.5) | (321.3) | (378.4) | −17.8% | |
| Depreciation & amortization | 0.7 | 2.0 | 5.9 | 3.6 | 4.4 | 4.6 | 3.2 | −30.7% | |
| Weighted average shares (shares) | 11,081,257 | 38,730,813 | 58,739,713 | 79,657,000 | 103,856,611 | 67,600,000 | — | — | |
| Weighted average diluted shares (shares) | 11,081,257 | 38,730,813 | 58,739,713 | 79,657,942 | 103,856,611 | 67,600,000 | — | — | |
| Gross margin | −227.0% | — | — | — | — | — | — | — | |
| Operating margin | −1,044.3% | — | — | — | — | — | — | — | |
| Net margin | −950.4% | — | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
