| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.3 | 1.3 | 2.7 | 3.0 | 3.2 | 3.5 | +9.3% | |
| Cost of revenue | 0.3 | (0.0) | 0.2 | 1.0 | 1.1 | 1.0 | — | — | |
| Gross profit | 1.1 | 1.3 | 1.2 | 1.8 | 1.8 | 2.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.5 | 0.8 | 0.7 | 1.3 | 1.1 | 1.4 | — | — | |
| Operating income | (1.5) | 0.6 | 0.5 | 0.5 | 0.7 | 0.8 | 1.1 | +41.9% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.7 | 1.0 | 0.9 | 0.3 | −62.4% | |
| Interest income | 1.0 | 1.0 | 1.1 | 2.5 | 2.7 | 2.9 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | (1.5) | 0.6 | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | +27.8% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +23.4% | |
| Net income | (1.5) | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | +29.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.92) | 1.92 | 1.55 | 1.79 | 2.56 | 2.31 | 2.51 | +8.9% | |
| EPS, diluted (per share) | (6.92) | 1.91 | 1.55 | 1.78 | 2.55 | 2.30 | 2.51 | +9.2% | |
| EBITDA | (1.4) | 0.6 | 0.5 | 0.6 | 0.9 | 0.9 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +9.0% | |
| Weighted average shares (shares) | 220,218,000 | 219,032,000 | 216,980,000 | 195,304,000 | 208,463,000 | 295,376,000 | — | — | |
| Weighted average diluted shares (shares) | 220,218,000 | 219,581,000 | 217,403,000 | 195,871,000 | 209,337,000 | 296,760,000 | — | — | |
| Gross margin | 76.5% | 100.0% | 88.0% | 65.0% | 61.5% | 67.7% | — | — | |
| Operating margin | −102.2% | 42.3% | 33.4% | 17.2% | 24.2% | 23.4% | 30.4% | +7.0 pts | |
| Net margin | −106.9% | 31.9% | 25.0% | 12.7% | 18.0% | 17.1% | 20.2% | +3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
