| USD billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +262.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +262.2% | |
| Receivables | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.8 | +51.0% | |
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +38.7% | |
| Total current assets | 1.0 | 1.1 | 0.8 | 0.8 | 0.8 | 1.2 | +44.9% | |
| Property, plant & equipment | 0.1 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | +67.7% | |
| Goodwill & intangibles | (0.7) | (0.7) | (0.4) | (0.5) | (0.5) | (0.2) | +63.0% | |
| Long-term investments | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | +3.4% | |
| Total assets | 1.9 | 2.2 | 1.8 | 1.8 | 1.7 | 2.4 | +42.4% | |
| Payables | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +37.5% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +173.0% | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | +109.8% | |
| Long-term debt | 0.9 | 1.4 | 1.0 | 0.9 | 1.0 | 0.8 | −13.4% | |
| Total debt | 1.0 | 1.4 | 1.0 | 0.9 | 1.0 | 1.7 | +63.7% | |
| Net debt | 0.9 | 1.4 | 1.0 | 0.9 | 1.0 | 1.6 | +59.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +47.5% | |
| Total liabilities | 1.3 | 1.5 | 1.2 | 1.1 | 1.2 | 1.9 | +60.4% | |
| Total equity | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | −1.0% | |
| Retained earnings | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | −14.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
