| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.3 | 544.5 | 640.3 | 502.4 | 510.7 | 319.0 | 440.3 | +38.0% | |
| Cost of revenue | 50.9 | 305.6 | 631.9 | 378.9 | 389.6 | 281.1 | 315.9 | +12.4% | |
| Gross profit | 9.4 | 238.9 | 8.4 | 123.5 | 121.1 | 37.9 | 124.5 | +228.4% | |
| Research & development | 5.3 | 7.7 | 27.0 | 7.2 | 11.8 | 0.0 | — | — | |
| Selling, general & administrative | 16.3 | 64.5 | 226.0 | 100.9 | 120.4 | 182.6 | — | — | |
| Selling & marketing | 1.8 | 4.1 | 12.7 | 7.0 | 10.0 | 0.0 | — | — | |
| Operating expenses | 15.7 | 72.2 | 2,118.0 | 114.5 | 140.3 | 262.4 | — | — | |
| Operating income | (6.3) | 166.6 | (2,109.6) | 9.0 | (19.2) | (224.6) | (274.5) | −22.2% | |
| Interest expense | 4.4 | 44.4 | 96.8 | 86.2 | 37.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | — | — | |
| Other income / expense | (5.9) | (103.6) | (53.9) | (254.8) | (1,295.0) | (63.5) | — | — | |
| Pre-tax income | (12.2) | 63.1 | (2,163.4) | (245.8) | (1,314.1) | (288.0) | (1,427.8) | −395.7% | |
| Income tax | 0.0 | 15.8 | (17.1) | 0.7 | 0.9 | 0.6 | 2.7 | +367.8% | |
| Net income | (12.2) | 47.3 | (2,146.3) | (246.5) | (1,315.0) | (288.6) | (1,430.6) | −395.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.06) | 0.23 | (6.30) | (0.65) | (5.14) | (0.88) | — | — | |
| EPS, diluted (per share) | (0.06) | 0.20 | (6.30) | (0.65) | (5.14) | (0.88) | — | — | |
| EBITDA | 1.6 | 140.8 | (1,840.5) | (63.1) | (1,157.0) | (207.9) | (526.7) | −153.4% | |
| Depreciation & amortization | 9.4 | 33.4 | 226.1 | 96.4 | 120.1 | 80.2 | 65.7 | −18.0% | |
| Weighted average shares (shares) | 379,863,000 | 207,263,000 | 340,647,000 | 379,863,000 | 255,832,000 | 318,068,000 | — | — | |
| Weighted average diluted shares (shares) | 379,863,000 | 233,305,000 | 340,647,000 | 379,863,000 | 255,832,000 | 318,068,000 | — | — | |
| Gross margin | 15.6% | 43.9% | 1.3% | 24.6% | 23.7% | 11.9% | 28.3% | +16.4 pts | |
| Operating margin | −10.5% | 30.6% | −329.5% | 1.8% | −3.8% | −70.4% | −62.3% | +8.1 pts | |
| Net margin | −20.2% | 8.7% | −335.2% | −49.1% | −257.5% | −90.5% | −324.9% | −234.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
