| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 1.6 | 1.5 | 0.0 | 0.6 | 0.0 | 0.2 | — | |
| Gross profit | 3.9 | (0.8) | (1.5) | 0.0 | (0.6) | 0.0 | (0.2) | — | |
| Research & development | 98.3 | 36.4 | 16.1 | 31.2 | 32.2 | 70.1 | 90.3 | +28.8% | |
| Selling, general & administrative | 28.5 | 20.4 | 18.7 | 13.9 | 16.5 | 15.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 126.7 | 55.2 | 33.3 | 45.1 | 48.1 | 85.3 | 106.8 | +25.2% | |
| Operating income | (122.8) | (56.0) | (34.8) | (45.1) | (48.7) | (85.3) | (106.9) | −25.3% | |
| Interest expense | 1.0 | 1.8 | 2.1 | 2.9 | 1.9 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 5.5 | — | — | |
| Other income / expense | 11.5 | 10.3 | (7.5) | 0.5 | 8.5 | 6.8 | — | — | |
| Pre-tax income | (111.3) | (45.6) | (42.3) | (44.6) | (40.2) | (78.5) | (101.9) | −29.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (111.3) | (45.6) | (55.8) | (44.6) | (40.2) | (78.5) | (101.9) | −29.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (13.5) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (42.72) | (11.13) | (10.15) | (10.31) | (3.68) | (5.90) | (6.68) | −13.2% | |
| EPS, diluted (per share) | (42.72) | (11.13) | (10.15) | (10.31) | (3.68) | (5.90) | (6.68) | −13.2% | |
| EBITDA | (121.1) | (42.2) | (38.7) | (40.1) | (37.7) | (78.3) | (105.3) | −34.5% | |
| Depreciation & amortization | 1.7 | 1.6 | 1.5 | 0.6 | 0.6 | 0.2 | 0.2 | −14.6% | |
| Weighted average shares (shares) | 2,604,442 | 4,099,667 | 4,170,716 | 4,327,000 | 10,915,000 | 13,317,116 | — | — | |
| Weighted average diluted shares (shares) | 2,604,442 | 4,099,667 | 4,170,716 | 4,327,568 | 10,915,000 | 13,317,116 | — | — | |
| Gross margin | 100.0% | −85.9% | — | — | — | — | — | — | |
| Operating margin | −3,119.2% | −6,350.1% | — | — | — | — | — | — | |
| Net margin | −2,826.1% | −5,166.4% | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
