| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 913.1 | 0.4 | 370.0 | 35.0 | 3.5 | 13.4 | +281.5% | |
| Cost of revenue | 269.4 | 101.2 | 110.3 | 130.3 | 110.3 | 233.0 | 215.7 | −7.4% | |
| Gross profit | (268.7) | 811.9 | (109.8) | 239.8 | (75.3) | (229.4) | (202.3) | +11.8% | |
| Research & development | 221.4 | 340.6 | 461.6 | 387.3 | 320.7 | 265.3 | 278.2 | +4.8% | |
| Selling, general & administrative | 85.7 | 99.7 | 102.5 | 76.2 | 73.0 | 73.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 85.7 | 438.4 | 563.3 | 462.3 | 391.3 | 338.9 | 497.5 | +46.8% | |
| Operating income | (354.4) | 373.5 | (673.2) | (222.5) | (466.6) | (568.3) | (534.3) | +6.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 6.4 | 6.0 | 22.7 | 71.8 | 103.9 | (9.6) | — | — | |
| Pre-tax income | (348.1) | 379.5 | (650.5) | (150.7) | (362.7) | (578.0) | (448.1) | +22.5% | |
| Income tax | 0.8 | 1.9 | (0.3) | 2.9 | 3.6 | 3.6 | 3.0 | −16.6% | |
| Net income | (348.9) | 377.7 | (650.2) | (153.6) | (366.3) | (581.6) | (451.1) | +22.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.29) | 4.97 | (8.36) | (1.94) | (4.34) | (6.47) | (4.76) | +26.4% | |
| EPS, diluted (per share) | (5.29) | 4.70 | (8.36) | (1.94) | (4.34) | (6.47) | (4.76) | +26.4% | |
| EBITDA | (345.3) | 397.5 | (626.3) | (130.9) | (343.4) | (558.5) | (507.5) | +9.1% | |
| Depreciation & amortization | 9.2 | 18.0 | 24.2 | 19.8 | 19.3 | 19.5 | 18.7 | −4.0% | |
| Weighted average shares (shares) | 65,949,672 | 75,948,686 | 77,746,575 | 79,220,930 | 84,359,126 | 89,925,109 | — | — | |
| Weighted average diluted shares (shares) | 65,949,672 | 80,393,496 | 77,746,575 | 79,220,930 | 84,359,126 | 89,925,109 | — | — | |
| Gross margin | −37,369.7% | 88.9% | −25,186.7% | 64.8% | −215.0% | −6,537.0% | −1,510.7% | +5026.3 pts | |
| Operating margin | −49,295.5% | 40.9% | −154,394.7% | −60.1% | −1,333.0% | −16,191.4% | −3,990.0% | +12201.4 pts | |
| Net margin | −48,520.9% | 41.4% | −149,122.7% | −41.5% | −1,046.4% | −16,569.8% | −3,368.7% | +13201.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
